| Revenue | DKK 9,9M | +15% |
| EBITDA | DKK 998K | +798% |
| Net profit | DKK 56K | +107% |
| Total assets | DKK 12,6M | -3% |
| Equity | DKK -3,3M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 9.227 | 8.677 | 9.949 |
| Staff expenses | -10.891 | -8.566 | -8.951 |
| EBITDA | -1.664 | 111 | 998 |
| Depreciation & amort. | -456 | -504 | -592 |
| EBIT | -2.120 | -393 | 406 |
| Net financials | -567 | -393 | -350 |
| Profit before tax | -2.687 | -786 | 56 |
| Tax | 2 | -0 | -0 |
| Net profit | -2.689 | -786 | 56 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 20.379 | 12.969 | 12.574 |
| Equity | -2.602 | -3.387 | -3.332 |
| Long-term debt | 3.703 | 3.599 | 2.829 |
| Short-term debt | 19.277 | 12.756 | 13.077 |
| Total debt | 22.981 | 16.356 | 15.906 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JA Management | Management | 2005 – 2015 |
OA Management | Management | 2005 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Andersen | Management | 0 companies |
| Ole Andersen | Management | 0 companies |
| Steffen Kjær Andersen | Board of Directors | 0 companies |
| Lene Kjær Andersen | Board of Directors | 0 companies |
| Kristian Hansen | Board of Directors | 0 companies |
| Ivan Høeg | Chairman | 0 companies |
| Svante Tor Kragh Jensen | Board of Directors | 0 companies |
| Jørgen Horstmann | Chairman | 0 companies |
| Tom Vinther Jakobsen | Board of Directors | 0 companies |
| Morten Bondgaard Godsk | Chairman | 0 companies |