| Revenue | DKK 69,7M | -31% |
| EBITDA | DKK 69,7M | -31% |
| Net profit | DKK 8,9M | -10% |
| Total assets | DKK 1,7B | +12% |
| Equity | DKK 248,4M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49.285 | 75.380 | 96.059 | 100.910 | 69.720 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33.906 | 54.900 | 96.059 | 100.910 | 69.720 |
| Depreciation & amort. | -15.655 | -29.496 | -31.501 | -28.968 | -20.354 |
| EBIT | 18.251 | 25.404 | 64.558 | 71.942 | 49.366 |
| Net financials | -11.221 | -19.579 | -55.085 | -61.132 | -38.982 |
| Profit before tax | 7.030 | 5.825 | 9.473 | 10.810 | 10.384 |
| Tax | -140 | -1.595 | 30 | 947 | 1.512 |
| Net profit | 7.170 | 7.420 | 9.443 | 9.863 | 8.872 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.220.131 | 1.483.141 | 1.559.641 | 1.532.698 | 1.716.602 |
| Equity | 112.767 | 120.187 | 129.630 | 239.493 | 248.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.078.431 | 1.329.198 | 1.390.105 | 1.251.500 | 1.419.013 |
| Total debt | 1.078.431 | 1.329.198 | 1.390.105 | 1.251.500 | 1.419.013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Management | Management | 2022 |
| Former (2) | ||
FS Chief Executive Officer | Chief Executive Officer | 2005 – 2012 |
PC Management | Management | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2010 – 2017 | |
| Chairman | 2005 – 2015 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Sten Spandet Jakobsen | Chief Executive Officer | 0 companies |
| Peter Chresten Jensen Christensen | Management | 0 companies |
| Ole Beith | Management | 0 companies |
| Jacob Morten Schousgaard | Chairman | 0 companies |
| Allan Thisted Esbensen | Board of Directors | 0 companies |
| Jens Ove Nielsen | Board of Directors | 0 companies |
| Ivan Christiansen | Chairman | 0 companies |
| Henning Hürdum | Chairman | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |