| Revenue | DKK 799K | -66% |
| EBITDA | DKK 447K | -78% |
| Net profit | DKK 81K | +1000% |
| Total assets | DKK 13,6M | -11% |
| Equity | DKK 12,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 |
|---|---|---|---|
| Revenue | -1 | 2.377 | 799 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 0 | 1.992 | 447 |
| Depreciation & amort. | -0 | -974 | -417 |
| EBIT | 0 | 1.018 | 30 |
| Net financials | 0 | -824 | -105 |
| Profit before tax | 0 | 194 | 104 |
| Tax | 0 | 203 | 23 |
| Net profit | 0 | -9 | 81 |
| Item | 2012 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 132 | 15.205 | 13.602 |
| Equity | 12 | 12.505 | 12.586 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 119 | 2.700 | 1.016 |
| Total debt | 119 | 2.700 | 1.016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JP | Audit | 2005 – 2007 |
FS Chief Executive Officer | Chief Executive Officer | 2005 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2013 – 2013 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2005 – 2010 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Egebjerg Hansen | Audit | 0 companies |
| Finn Sten Spandet Jakobsen | Chief Executive Officer | 0 companies |
| Jes Rosendal | Board of Directors | 0 companies |
| Klaus Oberthanner Skjødt | Chairman | 0 companies |
| Jørn Balch Christensen | Chairman | 0 companies |
| Jens Ove Nielsen | Board of Directors | 0 companies |
| Ulrich Peer Jespersen | Board of Directors | 0 companies |
| Ivan Christiansen | Board of Directors | 0 companies |
| Sigurd Bohlbro Simmelsgaard | Chairman | 0 companies |
| Lynge Thang Jørgensen | Board of Directors | 0 companies |
| Allan Johannesen | Board of Directors | 0 companies |
| Jacob Skøt Hoelgaard | Board of Directors | 0 companies |
| Henning Hürdum | Board of Directors | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |
| Peter Chresten Jensen Christensen | Chairman | 0 companies |