| Revenue | DKK -35K | -85% |
| EBITDA | DKK -35K | +85% |
| Net profit | DKK -52K | +80% |
| Total assets | DKK 132K | -44% |
| Equity | DKK -660K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -162 | -104 | 110 | 174 | -37 | 320 | 77 | 33 | 94 | -243 | -35 |
| Staff expenses | -0 | -0 | -0 | -25 | -220 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -192 | -130 | -110 | 91 | -37 | 320 | 77 | 33 | 94 | -243 | -35 |
| Depreciation & amort. | -0 | -9 | -18 | -65 | -64 | -40 | -32 | -32 | -32 | -32 | -16 | -0 | -0 |
| EBIT | -5 | -18 | -209 | -195 | -174 | 51 | -69 | 288 | 45 | 1 | 78 | -243 | -35 |
| Net financials | 6 | -5 | -23 | -51 | -49 | -43 | -50 | -59 | -58 | -27 | -27 | -19 | -17 |
| Profit before tax | 1 | -23 | -233 | -246 | -223 | 8 | -119 | 229 | -13 | -26 | 52 | -261 | -52 |
| Tax | -0 | -6 | -55 | -54 | -49 | 2 | 39 | -14 | -4 | -6 | 19 | -0 | -0 |
| Net profit | 1 | -17 | -178 | -192 | -174 | 6 | -159 | 242 | -9 | -21 | 32 | -261 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 328 | 592 | 661 | 734 | 726 | 654 | 1.081 | 917 | 828 | 852 | 237 | 132 |
| Equity | — | 106 | -72 | -264 | -438 | -432 | -591 | -349 | -358 | -379 | -346 | -608 | -660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 222 | 663 | 925 | 1.172 | 1.158 | 1.245 | 1.429 | 1.274 | 1.206 | 1.198 | 844 | 792 |
| Total debt | 5 | 222 | 663 | 925 | 1.172 | 1.158 | 1.245 | 1.429 | 1.274 | 1.206 | 1.198 | 844 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN SPEEDTSBERG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Michael Christensen | Management | 0 companies |
| Torben Lauritsen Speedtsberg | Chairman | 0 companies |