| Revenue | DKK 21M | +0% |
| EBITDA | DKK 2,6M | -25% |
| Net profit | DKK 79,5M | +8% |
| Total assets | DKK 242,5M | +6% |
| Equity | DKK 96,1M | +1% |
| Employees | 30 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 15.114 | 11.444 | — | -1.158 | 1.832 | 1.893 | 2.073 | -299 | 15.721 | 31.531 | 29.634 | 28.728 | 20.879 | 20.952 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8.285 | -7.235 | -0 | -9.867 | -9.505 | -11.407 | -11.846 | -7.774 | -13.601 | -27.909 | -26.206 | -24.735 | -17.429 | -18.377 |
| EBITDA | — | — | — | — | — | — | 6.829 | 4.209 | — | -11.026 | -7.673 | -9.514 | -9.772 | -8.073 | 2.120 | 3.623 | 3.428 | 3.978 | 3.450 | 2.575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 6.259 | 8.178 | -0 | -9.835 | -10.445 | -9.259 | -10.853 | -18.046 | -820 | -1.166 | -884 | -844 | -497 | -481 |
| EBIT | — | — | — | — | — | — | 571 | -3.969 | — | -20.861 | -18.119 | -18.773 | -20.625 | -26.119 | 1.299 | 2.456 | 2.544 | 3.134 | 2.953 | 2.094 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 14.935 | 26.093 | 0 | 54.755 | 69.555 | 69.969 | 74.716 | 117.493 | 116.741 | 65.204 | 54.193 | 30.615 | 70.254 | 77.262 |
| Profit before tax | — | — | — | — | — | — | 15.505 | 22.119 | — | 33.894 | 51.437 | 51.196 | 54.091 | 91.374 | 118.040 | 67.661 | 56.737 | 33.749 | 73.207 | 79.356 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 141 | -1.687 | -0 | -5.370 | -4.338 | -4.239 | -4.530 | -5.799 | 234 | 783 | 290 | 144 | -206 | -131 |
| Net profit | — | — | — | — | — | — | 15.365 | 23.806 | — | 39.264 | 55.774 | 55.435 | 58.621 | 97.173 | 117.807 | 66.878 | 56.447 | 33.605 | 73.413 | 79.487 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 37.724 | 47.269 | 0 | 92.549 | 117.564 | 115.414 | 115.083 | 68.444 | 176.235 | 203.436 | 241.609 | 197.984 | 229.452 | 242.519 |
| Equity | — | — | — | — | — | — | 21.609 | 25.416 | — | 52.723 | 76.897 | 77.732 | 92.005 | 46.157 | 110.247 | 112.125 | 133.572 | 67.177 | 95.590 | 96.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804 | 866 | 768 | 754 | 778 | 653 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13.864 | 18.064 | 0 | 34.590 | 34.542 | 30.375 | 13.976 | 16.226 | 65.184 | 90.445 | 107.269 | 130.053 | 133.046 | 145.639 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 13.864 | 18.064 | 0 | 34.590 | 34.542 | 30.375 | 13.976 | 16.226 | 65.988 | 91.311 | 108.037 | 130.807 | 133.824 | 146.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2005 | — | — |
ES Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEGO Midco ApS | Company | 100.0% | 100.0% | 2019 |
DANSKE SPIL A/S | Company | 50.0% | 50.0% | 2014 |
MAJMA GAMES ApS | Company | 5.0% | 5.0% | 2019 |
MPV MANAGEMENT ApS | Company | 10.0% | 10.0% | 2014 |
CEGO Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johannesen | Management | 0 companies |
| Esben Serup Thomsen | Management | 0 companies |
| Anders Gautier Christensen | Board of Directors | 0 companies |
| Allan Auning-Hansen | Deputy Chairman | 0 companies |
| Peter Thorlund Haahr | Chairman | 0 companies |
| Mads Peter Veiby | Chairman | 0 companies |
| Jacob Frederik Christensen | Board of Directors | 0 companies |
| Jakob Kirkegaard Kortbæk | Board of Directors | 0 companies |
| Jesper Hørsholt | Board of Directors | 0 companies |
| Johan Jesper Kärrbrink | Chairman | 0 companies |
| Hans Christian Korsgård Madsen | Chairman | 0 companies |
| Ronnie Job | Board of Directors | 0 companies |
| Susanne Mørch Koch | Chairman | 0 companies |