| Revenue | DKK -71K | +809% |
| EBITDA | DKK -71K | -809% |
| Net profit | DKK 17,6M | -45% |
| Total assets | DKK 98,4M | +22% |
| Equity | DKK 97,6M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -18 | -18 | -13 | -26 | -198 | -9 | 96 | 7 | -1 | 2 | -43 | -8 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -18 | -18 | -13 | -26 | -198 | -122 | 96 | 7 | -1 | 2 | -43 | -8 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -545 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -18 | -18 | -558 | -26 | -198 | -122 | 96 | 7 | -1 | 2 | -43 | -8 | -71 |
| Net financials | 166 | 1.027 | 1.115 | 3.280 | 6.439 | 7.028 | 7.542 | 12.275 | 5.532 | 13.101 | 12.263 | 27.006 | 32.707 | 18.439 |
| Profit before tax | 135 | 1.010 | 1.096 | 2.722 | 6.413 | 6.830 | 7.420 | 12.371 | 5.540 | 13.100 | 12.265 | 26.963 | 32.699 | 18.368 |
| Tax | -13 | -36 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 826 | 757 |
| Net profit | 148 | 1.046 | 1.144 | 2.722 | 6.413 | 6.830 | 7.420 | 12.371 | 5.540 | 13.100 | 12.265 | 26.963 | 31.873 | 17.611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.598 | 15.406 | 16.259 | 19.066 | 25.427 | 40.751 | 48.156 | 35.550 | 31.309 | 38.834 | 52.155 | 78.555 | 80.706 | 98.364 |
| Equity | 5.339 | 6.451 | 7.162 | 9.839 | 16.014 | 38.404 | 45.934 | 33.274 | 31.276 | 38.809 | 52.131 | 78.532 | 79.979 | 97.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.259 | 8.955 | 9.097 | 9.227 | 9.413 | 2.347 | 2.222 | 2.276 | 33 | 25 | 23 | 22 | 727 | 775 |
| Total debt | 11.259 | 8.955 | 9.097 | 9.227 | 9.413 | 2.347 | 2.222 | 2.276 | 33 | 25 | 23 | 22 | 727 | 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKYGGEDAL INVEST ApS | Company | 50.0% | 50.0% | 2024 |
IPSEN INVEST ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Preben Hansen | Management | 0 companies |
| Tina Westergaard Hansen | Board of Directors | 0 companies |
| Anna Mary Hansen | Board of Directors | 0 companies |
| Anna Birgitte Ipsen | Chairman | 0 companies |
| Henry Heiberg | Board of Directors | 0 companies |
| Johannes Ipsen | Board of Directors | 0 companies |