| Revenue | DKK -441 | -37% |
| EBITDA | DKK -441 | +37% |
| Net profit | DKK -490 | +32% |
| Total assets | DKK 5K | -9% |
| Equity | DKK -180K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | 9 | 714 | -173 | 57 | -47 | -1 | -1 | -1 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | 9 | 714 | -173 | 560 | -279 | -1 | -1 | -1 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | 9 | 714 | -173 | 560 | -279 | -1 | -1 | -1 | -0 |
| Net financials | 0 | 16.713 | 26 | -347 | -268 | -287 | -12 | 0 | 0 | -0 | -0 |
| Profit before tax | -3 | 16.712 | 35 | 367 | -441 | 273 | -291 | -1 | -1 | -1 | -0 |
| Tax | -0 | -0 | -0 | 27 | -97 | 150 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 16.712 | 35 | 340 | -344 | 123 | -291 | -1 | -1 | -1 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 4.995 | 5.103 | 5.743 | 19 | 7 | 6 | 5 | 5 |
| Equity | -16.752 | -39 | -5 | 335 | -9 | 115 | -177 | -178 | -179 | -180 | -180 |
| Long-term debt | 0 | 0 | 0 | 4.316 | 4.296 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.752 | 40 | 5 | 343 | 816 | 5.628 | 195 | 185 | 185 | 185 | 185 |
| Total debt | 16.752 | 40 | 5 | 4.659 | 5.112 | 5.628 | 195 | 185 | 185 | 185 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2008 | — | — |
PH Management | Management | 2014 | — | — |
KS Management | Management | 2015 | — | — |
TK Management | Management | 2008 | — | — |
UL Management | Management | 2005 | — | — |
MT Unofficial title | Unofficial title | 2023 | — | — |
Sv Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kejlberg Schulze | Management | 0 companies |
| Per Hartwig | Management | 0 companies |
| Karl-Johan Stranddorf | Management | 0 companies |
| Troels Kryger Aggerholm | Management | 0 companies |
| Uffe Lunding Jakobsen | Management | 0 companies |
| Mads Trøstrup Kristensen | Unofficial title | 0 companies |
| Steffen van Norde Clemmensen | Management | 0 companies |