| Revenue | DKK 5,5M | +17% |
| EBITDA | DKK 776K | +94% |
| Net profit | DKK 427K | +407% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 1,8M | +32% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.442 | 3.954 | 4.008 | 3.957 | 4.548 | 4.295 | 4.224 | 3.612 | 3.857 | 4.381 | 3.437 | 4.708 | 5.508 |
| Staff expenses | -3.315 | -3.301 | -3.127 | -3.197 | -3.901 | -4.086 | -3.732 | -3.600 | -3.388 | -3.684 | -3.656 | -4.191 | -4.666 |
| EBITDA | 453 | 653 | 881 | 759 | 648 | 209 | 478 | 4 | 458 | 696 | -279 | 401 | 776 |
| Depreciation & amort. | -226 | -220 | -169 | -254 | -268 | -221 | -271 | -284 | -238 | -203 | -79 | -123 | -155 |
| EBIT | 227 | 433 | 712 | 505 | 380 | -11 | 207 | -280 | 220 | 494 | -358 | 278 | 621 |
| Net financials | -206 | -138 | -94 | -82 | -90 | -91 | -79 | -102 | -113 | -80 | -106 | -170 | -74 |
| Profit before tax | 21 | 295 | 618 | 423 | 289 | -102 | 127 | -382 | 106 | 413 | -464 | 108 | 548 |
| Tax | 7 | 76 | 156 | 106 | 64 | -21 | 29 | -83 | 24 | 91 | -104 | 24 | 121 |
| Net profit | 14 | 219 | 462 | 317 | 225 | -81 | 99 | -299 | 82 | 322 | -360 | 84 | 427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.376 | 3.022 | 3.321 | 3.703 | 4.141 | 3.764 | 3.733 | 3.809 | 4.287 | 4.381 | 4.402 | 3.924 | 3.759 |
| Equity | 643 | 862 | 1.324 | 1.641 | 1.866 | 1.785 | 1.884 | 1.475 | 1.557 | 1.745 | 1.261 | 1.345 | 1.771 |
| Long-term debt | 688 | 516 | 473 | 361 | 247 | 129 | 5 | 0 | 106 | 107 | 0 | 0 | 0 |
| Short-term debt | 2.039 | 1.643 | 1.523 | 1.701 | 2.028 | 1.849 | 1.844 | 2.334 | 2.624 | 2.530 | 3.141 | 2.580 | 1.988 |
| Total debt | 2.727 | 2.160 | 1.997 | 2.062 | 2.275 | 1.978 | 1.849 | 2.334 | 2.730 | 2.636 | 3.141 | 2.580 | 1.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2005 | — | — |
AD Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAP HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Emil Bohn Christoffersen | Management | 0 companies |
| Anne Dorte Christoffersen | Management | 0 companies |