| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK -74K | -374% |
| Total assets | DKK 74K | -47% |
| Equity | DKK -3K | -105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -9 | 41 | -4 | 21 | 4 | -7 | -2 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -959 | -259 | -9 | 41 | -4 | 21 | 4 | -7 | -2 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -959 | -259 | -9 | 41 | -4 | 21 | 4 | -7 | -2 | -5 | -5 | -6 | -6 |
| Net financials | 83 | 267 | -134 | -176 | 3 | 103 | -218 | -13 | -50 | -65 | 63 | 34 | 32 | -68 |
| Profit before tax | 74 | -693 | -394 | -186 | 43 | 99 | -197 | -9 | -57 | -67 | 59 | 28 | 26 | -74 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -1 | -0 |
| Net profit | 73 | -693 | -394 | -186 | 43 | 99 | -197 | -9 | -57 | -67 | 59 | 31 | 27 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.593 | 860 | 352 | 177 | 231 | 341 | 137 | 125 | 74 | 9 | 68 | 111 | 140 | 74 |
| Equity | 1.534 | 841 | 332 | 146 | 189 | 288 | 91 | 82 | 25 | -42 | 13 | 44 | 71 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 18 | 20 | 31 | 42 | 53 | 47 | 43 | 49 | 51 | 56 | 68 | 70 | 77 |
| Total debt | 58 | 18 | 20 | 31 | 42 | 53 | 47 | 43 | 49 | 51 | 56 | 68 | 70 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Thestrup | Unofficial title | 0 companies |