| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -104K | +15% |
| Total assets | DKK 4,9M | -3% |
| Equity | DKK 4,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -2 | -4 | -4 | -4 | -5 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -2 | -4 | -4 | -4 | -5 | -5 | -5 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -2 | -4 | -4 | -4 | -5 | -5 | -5 | -4 | -4 | -5 | -5 |
| Net financials | 843 | 698 | 889 | 509 | 625 | 317 | 212 | 249 | -123 | 319 | -186 | -111 | -92 |
| Profit before tax | 841 | 695 | 886 | 505 | 621 | 312 | 206 | 245 | -128 | 315 | -190 | -116 | -97 |
| Tax | -0 | -0 | 7 | 8 | 7 | 9 | 3 | 5 | 5 | 7 | 7 | 7 | 8 |
| Net profit | 841 | 695 | 879 | 498 | 614 | 303 | 204 | 240 | -133 | 309 | -197 | -123 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.616 | 3.269 | 4.393 | 4.338 | 4.852 | 5.186 | 5.154 | 5.284 | 5.125 | 5.440 | 5.183 | 4.995 | 4.861 |
| Equity | 2.516 | 3.052 | 3.831 | 4.229 | 4.842 | 5.046 | 5.149 | 5.281 | 5.093 | 5.346 | 5.091 | 4.909 | 4.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 217 | 562 | 110 | 9 | 140 | 5 | 3 | 32 | 94 | 92 | 86 | 117 |
| Total debt | 100 | 217 | 562 | 110 | 9 | 140 | 5 | 3 | 32 | 94 | 92 | 86 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dal Jeppesen | Founder | 0 companies |