| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 78K | +162% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK 4,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -20 | -9 | -5 | -7 | -17 | -10 | -36 | -13 | -10 | -10 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -20 | -9 | -5 | -7 | -17 | -10 | -36 | -13 | -10 | -10 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -20 | -9 | -5 | -7 | -17 | -10 | -36 | -13 | -10 | -10 | -10 | -9 | -10 |
| Net financials | 737 | 1.284 | 98 | 650 | 552 | 1.342 | -238 | -455 | 28 | -120 | 1.597 | 54 | 56 | 91 |
| Profit before tax | 731 | 1.264 | 89 | 645 | 546 | 1.325 | -248 | -491 | 15 | -130 | 1.587 | 43 | 46 | 81 |
| Tax | -7 | -0 | -15 | -15 | -16 | -23 | -17 | -10 | 110 | -3 | -2 | 8 | 17 | 3 |
| Net profit | 738 | 1.264 | 104 | 660 | 562 | 1.348 | -231 | -482 | -95 | -127 | 1.589 | 35 | 30 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.660 | 3.405 | 3.315 | 6.018 | 6.048 | 8.709 | 6.730 | 5.238 | 4.401 | 4.239 | 5.675 | 6.139 | 4.340 | 4.417 |
| Equity | 2.207 | 3.139 | 3.144 | 2.973 | 4.116 | 5.364 | 5.027 | 4.437 | 4.232 | 3.992 | 5.466 | 5.383 | 4.219 | 4.162 |
| Long-term debt | 0 | 0 | 0 | 1.461 | 766 | 1.736 | 476 | 120 | 60 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 266 | 171 | 1.584 | 1.165 | 1.609 | 1.227 | 681 | 109 | 248 | 209 | 756 | 121 | 255 |
| Total debt | 453 | 266 | 171 | 3.045 | 1.932 | 3.345 | 1.703 | 801 | 169 | 248 | 209 | 756 | 121 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|