| Revenue | DKK 0 | — |
| EBITDA | DKK -64K | -25% |
| Net profit | DKK 22,5M | +27% |
| Total assets | DKK 99,9M | +21% |
| Equity | DKK 88,7M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | 3.994 | 2.995 | 4.436 | -8 | -32 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | 3.994 | -45 | 4.436 | -8 | -32 | -30 | -50 | -70 | -51 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | 3.994 | -45 | 4.436 | -8 | -32 | -30 | -50 | -70 | -51 | -64 |
| Net financials | 235 | 80 | 532 | 3.967 | 2.976 | 4.426 | 4.116 | 8.272 | 6.099 | 8.414 | 9.653 | 17.790 | 22.593 |
| Profit before tax | 228 | 74 | 524 | 3.961 | 2.931 | 4.417 | 4.108 | 8.240 | 6.069 | 8.364 | 9.597 | 17.739 | 22.529 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -57 | -63 | -0 |
| Net profit | 228 | 74 | 524 | 3.961 | 2.931 | 4.417 | 4.108 | 8.240 | 6.077 | 8.364 | 9.654 | 17.802 | 22.529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.658 | 1.750 | 3.189 | 7.189 | 8.195 | 13.256 | 16.509 | 25.321 | 31.427 | 41.554 | 52.177 | 82.545 | 99.851 |
| Equity | 991 | 1.065 | 1.589 | 5.550 | 8.122 | 12.490 | 16.501 | 24.633 | 30.557 | 38.808 | 48.424 | 65.607 | 88.663 |
| Long-term debt | 0 | 0 | 713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 685 | 887 | 1.639 | 73 | 766 | 8 | 688 | 870 | 2.746 | 3.493 | 16.549 | 10.745 |
| Total debt | 667 | 685 | 1.600 | 1.639 | 73 | 766 | 8 | 688 | 870 | 2.746 | 3.493 | 16.549 | 10.745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|