| Revenue | DKK 107K | +1% |
| EBITDA | DKK 107K | -31% |
| Net profit | DKK 63K | -37% |
| Total assets | DKK 2,4M | +7% |
| Equity | DKK 990K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | — | 130 | 52 | 63 | 87 | 68 | -102 | 103 | 106 | 115 | 105 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | 116 | 112 | 52 | 63 | 87 | 68 | 84 | 53 | 106 | 115 | 155 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | 116 | 112 | 52 | 63 | 87 | 68 | 84 | 53 | 106 | 115 | 155 | 107 |
| Net financials | -39 | -16 | -51 | -38 | -38 | -44 | -45 | 149 | -100 | -44 | -41 | -28 | -27 |
| Profit before tax | 76 | 99 | 61 | 14 | 26 | 43 | 24 | 47 | 4 | 62 | 74 | 128 | 80 |
| Tax | 19 | 25 | 0 | 3 | -1 | 10 | 4 | 10 | 1 | 13 | 16 | 28 | 18 |
| Net profit | 57 | 75 | 60 | 11 | 26 | 33 | 19 | 37 | 3 | 50 | 58 | 99 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.954 | 1.989 | 2.035 | 2.043 | 2.024 | 1.868 | 1.836 | 2.106 | 2.113 | 2.087 | 2.132 | 2.207 | 2.355 |
| Equity | 789 | 864 | 924 | 935 | 933 | 666 | 686 | 722 | 725 | 770 | 828 | 927 | 990 |
| Long-term debt | 927 | 803 | 816 | 754 | 745 | 709 | 669 | 666 | 626 | 585 | 544 | 502 | 963 |
| Short-term debt | 153 | 213 | 184 | 238 | 224 | 358 | 342 | 524 | 568 | 525 | 510 | 504 | 116 |
| Total debt | 1.080 | 1.016 | 1.001 | 992 | 969 | 1.067 | 1.011 | 1.190 | 1.194 | 1.110 | 1.054 | 1.006 | 1.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2005 | — | — |
KR Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLJ GROUP ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jørgensen | Management | 0 companies |
| Kenneth Rosvang Guldbjerg | Founder | 0 companies |
| Anders Hedetoft | Deputy Chairman | 0 companies |
| Michael Løvbjerg | Chairman | 0 companies |
| Kasper Vedsted Andersen | Board of Directors | 0 companies |
| Ivan Vagner | Board of Directors | 0 companies |