| Revenue | DKK -5K | -57% |
| EBITDA | DKK -5K | +57% |
| Net profit | DKK -53K | -144% |
| Total assets | DKK 206K | -29% |
| Equity | DKK 144K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -3 | -2 | -3 | -3 | -30 | -16 | -19 | -15 | -11 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | -36 | 21 | -3 | -2 | -3 | -3 | -30 | -16 | -19 | -15 | -11 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -36 | 21 | -6 | -2 | -3 | -3 | -30 | -16 | -19 | -15 | -11 | -5 |
| Net financials | 151 | -30 | 24 | -7 | -60 | -20 | 44 | 2 | -31 | 67 | -1 | 137 | -49 |
| Profit before tax | 161 | -36 | 21 | -6 | -63 | -22 | 42 | -28 | -47 | 48 | -16 | 126 | -54 |
| Tax | -0 | -2 | 2 | -0 | -0 | -0 | -0 | -9 | -3 | -4 | -5 | 6 | -1 |
| Net profit | 161 | -34 | 19 | -6 | -63 | -22 | 42 | -19 | -44 | 52 | -11 | 120 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 202 | 222 | 251 | 117 | 83 | 104 | 84 | 41 | 135 | 134 | 292 | 206 |
| Equity | 229 | 196 | 215 | 208 | 100 | 78 | 98 | 79 | 35 | 88 | 77 | 197 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 7 | 43 | 17 | 5 | 6 | 5 | 5 | 47 | 57 | 95 | 62 |
| Total debt | 3 | 7 | 7 | 43 | 17 | 5 | 6 | 5 | 5 | 47 | 57 | 95 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Grøn Abildgaard Folkenæs | Founder | 0 companies |