| Revenue | DKK 83K | -96% |
| EBITDA | DKK -186K | -118% |
| Net profit | DKK -178K | -118% |
| Total assets | DKK 588K | -36% |
| Equity | DKK 211K | -46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.405 | 3.931 | 4.123 | 2.285 | 2.497 | 2.170 | 2.911 | 1.571 | 2.167 | 83 |
| Staff expenses | -2.793 | -3.162 | -3.303 | -2.693 | -2.693 | -2.459 | -2.016 | -1.859 | -1.105 | -269 |
| EBITDA | 612 | 769 | 820 | -407 | 361 | -251 | 895 | -287 | 1.061 | -186 |
| Depreciation & amort. | -335 | -329 | -334 | -391 | -342 | 19 | -81 | -82 | -0 | -0 |
| EBIT | 277 | 440 | 486 | -798 | 19 | -270 | 814 | -369 | 1.061 | -186 |
| Net financials | -93 | -94 | -78 | -155 | -153 | -171 | -373 | -147 | -59 | 8 |
| Profit before tax | 185 | 346 | 408 | -953 | -134 | -441 | 441 | -516 | 1.003 | -178 |
| Tax | 47 | 91 | 99 | -205 | -28 | -99 | 342 | -0 | -0 | -0 |
| Net profit | 138 | 255 | 309 | -749 | -106 | -342 | 98 | -516 | 1.003 | -178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.325 | 3.367 | 3.502 | 3.513 | 3.342 | 3.297 | 2.856 | 2.047 | 925 | 588 |
| Equity | 436 | 690 | 999 | 251 | 145 | -197 | -99 | -614 | 388 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 |
| Short-term debt | 2.887 | 2.677 | 2.503 | 3.262 | 3.197 | 3.494 | 2.954 | 2.594 | 536 | 378 |
| Total debt | 2.887 | 2.677 | 2.503 | 3.262 | 3.197 | 3.494 | 2.954 | 2.662 | 536 | 378 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 | |
La Boca ApS | Company | 50.0% | 50.0% | 2016 |
Kakadue ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|