| Revenue | DKK -194K | -30% |
| EBITDA | DKK -194K | +30% |
| Net profit | DKK 114K | +141% |
| Total assets | DKK 259K | -41% |
| Equity | DKK 122K | +1426% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.472 | -1.581 | -415 | -1.095 | -642 | -276 | -194 |
| Staff expenses | -445 | -619 | -14 | -0 | -0 | -0 | -0 |
| EBITDA | -1.917 | -2.200 | -429 | -1.095 | -642 | -276 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.917 | -2.200 | -429 | -1.095 | -642 | -276 | -194 |
| Net financials | -264 | -334 | 1.477 | 3 | -2 | -2 | 302 |
| Profit before tax | -2.181 | -2.534 | 1.048 | -1.092 | -644 | -278 | 109 |
| Tax | -0 | -369 | -430 | -170 | -0 | -0 | -5 |
| Net profit | -2.181 | -2.165 | 1.478 | -922 | -644 | -278 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.210 | 295 | 510 | 472 | 267 | 440 | 259 |
| Equity | -1.589 | -3.754 | 453 | 429 | -214 | 8 | 122 |
| Long-term debt | 3.516 | 3.808 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 241 | 57 | 43 | 481 | 432 | 137 |
| Total debt | 3.799 | 4.049 | 57 | 43 | 481 | 432 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Management | Management | 2005 | — | — |
CD Unofficial title | Unofficial title | 2019 | — | — |
MV Management | Management | 2009 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insero Horsens | Company | 100.0% | 100.0% | 2019 |
Uddannelses- og Forsknings- ministeriet | Company | 5.0% | 5.0% | 2017 |
AC-SUN HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Thrane Minds | Management | 0 companies |
| Christian Damgaard Lunde | Unofficial title | 0 companies |
| Mads Villefrance Salling-Mortensen | Management | 0 companies |
| John Ferguson Dascher | Chief Executive Officer | 0 companies |
| John Steen Jensen | Management | 0 companies |
| Jørn Renz Enggaard | Board of Directors | 0 companies |
| Flemming Würtz Andersen | Board of Directors | 0 companies |
| Søren Nipper | Board of Directors | 0 companies |
| Bo Rhein-Knudsen | Chairman | 0 companies |
| Søren Munk | Chairman | 0 companies |
| Mogens Vig Pedersen | Chairman | 0 companies |
| Nils Rosenkrands Olsen | Chairman | 0 companies |
| Kim Kjølhede | Board of Directors | 0 companies |