| Revenue | DKK 218K | -10% |
| EBITDA | DKK 218K | -10% |
| Net profit | DKK 1,2M | -16% |
| Total assets | DKK 7,7M | +12% |
| Equity | DKK 6,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -10 | -59 | -92 | 4 | 106 | 160 | 186 | 220 | 229 | 193 | 242 | 218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -10 | -59 | -92 | 4 | -33 | 160 | 186 | 220 | 229 | 193 | 242 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -26 | -51 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | -11 | -9 | -10 | -72 | -119 | -47 | -57 | 135 | 162 | 196 | 205 | 169 | 218 | 193 |
| Net financials | -465 | -33 | 330 | 918 | -969 | 216 | 88 | -96 | 341 | 539 | 476 | 619 | 1.216 | 1.024 |
| Profit before tax | -476 | -42 | 320 | 846 | -1.088 | 170 | 31 | 39 | 503 | 735 | 681 | 788 | 1.433 | 1.217 |
| Tax | -80 | -54 | -48 | -46 | -0 | -0 | -4 | -14 | -0 | -0 | -0 | 3 | 43 | 47 |
| Net profit | -397 | 12 | 368 | 892 | -1.088 | 170 | 35 | 53 | 503 | 735 | 681 | 785 | 1.390 | 1.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.884 | 3.279 | 3.560 | 4.669 | 3.603 | 5.862 | 7.745 | 6.322 | 6.845 | 6.859 | 6.585 | 6.249 | 6.926 | 7.731 |
| Equity | — | -980 | -613 | 2.070 | 982 | 1.151 | 1.186 | 1.240 | 1.742 | 2.477 | 3.157 | 3.828 | 5.096 | 6.131 |
| Long-term debt | 2.300 | 1.500 | 279 | 1.801 | 872 | 2.400 | 1.476 | 1.401 | 1.326 | 1.247 | 1.171 | 1.099 | 1.017 | 934 |
| Short-term debt | 2.576 | 2.759 | 3.893 | 1.699 | 1.749 | 2.311 | 5.083 | 3.681 | 3.777 | 3.136 | 2.257 | 1.322 | 813 | 666 |
| Total debt | 4.876 | 4.259 | 4.173 | 2.599 | 2.621 | 4.711 | 6.559 | 5.082 | 5.103 | 4.383 | 3.428 | 2.421 | 1.830 | 1.600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|