| Revenue | DKK -11K | -1% |
| EBITDA | DKK -11K | +1% |
| Net profit | DKK 99K | -76% |
| Total assets | DKK 4,8M | -8% |
| Equity | DKK 4,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -14 | -17 | -15 | -15 | -14 | -14 | -14 | -14 | -14 | -11 | -6 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | 196 | 892 | -15 | -15 | -14 | -14 | -14 | -14 | -14 | -11 | -6 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | 196 | 892 | -15 | -15 | -14 | -14 | -14 | -14 | -14 | -11 | -6 | -11 | -11 |
| Net financials | 156 | -129 | 90 | 1.328 | 1.453 | 101 | 44 | 301 | -151 | 646 | -3 | -237 | 467 | 138 |
| Profit before tax | 96 | 66 | 982 | 1.313 | 1.438 | 86 | 30 | 287 | -165 | 632 | -14 | -244 | 456 | 127 |
| Tax | -0 | 42 | 67 | 104 | -0 | 18 | 31 | 70 | -0 | 132 | -0 | -0 | 44 | 28 |
| Net profit | 96 | 24 | 914 | 1.209 | 1.438 | 69 | -1 | 217 | -165 | 501 | -14 | -244 | 412 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.115 | 6.183 | 7.019 | 8.204 | 9.504 | 7.598 | 6.872 | 7.064 | 5.971 | 6.480 | 6.059 | 5.311 | 5.267 | 4.823 |
| Equity | — | — | 6.943 | 8.102 | 9.490 | 7.559 | 6.858 | 7.022 | 5.957 | 6.358 | 6.045 | 5.301 | 5.213 | 4.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 0 | 0 | 44 | 0 |
| Short-term debt | 13 | 44 | 76 | 102 | 14 | 39 | 14 | 43 | 14 | 14 | 14 | 11 | 11 | 11 |
| Total debt | 13 | 44 | 76 | 102 | 14 | 39 | 14 | 43 | 14 | 122 | 14 | 11 | 54 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|