| Revenue | DKK -16K | +33% |
| EBITDA | DKK -16K | -33% |
| Net profit | DKK -26K | -114% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 1,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -18 | -11 | -14 | -23 | -10 | -10 | -11 | -12 | -23 | -11 | -15 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -18 | -11 | -14 | -23 | -10 | -10 | -11 | -12 | -23 | -11 | -15 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -18 | -11 | -14 | -23 | -10 | -10 | -11 | -12 | -23 | -11 | -15 | -12 | -16 |
| Net financials | 152 | 223 | 247 | 288 | 75 | 82 | 128 | 31 | 27 | 495 | 18 | -35 | 245 | -9 |
| Profit before tax | 141 | 205 | 237 | 274 | 53 | 72 | 117 | 19 | 15 | 472 | 7 | -50 | 232 | -26 |
| Tax | 13 | 26 | 27 | 40 | 17 | 37 | 8 | 5 | 4 | 99 | 2 | 2 | 40 | 0 |
| Net profit | 129 | 180 | 209 | 234 | 36 | 34 | 109 | 14 | 11 | 373 | 5 | -52 | 193 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 1.330 | 1.455 | 1.627 | 1.518 | 1.440 | 1.443 | 1.327 | 1.350 | 1.797 | 1.681 | 1.613 | 1.829 | 1.763 |
| Equity | 1.109 | 1.192 | 1.303 | 1.437 | 1.473 | 1.406 | 1.412 | 1.320 | 1.223 | 1.485 | 1.377 | 1.211 | 1.286 | 1.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 138 | 152 | 190 | 45 | 34 | 31 | 7 | 126 | 312 | 304 | 402 | 543 | 625 |
| Total debt | 111 | 138 | 152 | 190 | 45 | 34 | 31 | 7 | 126 | 312 | 304 | 402 | 543 | 625 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|