| Revenue | DKK -48K | — |
| EBITDA | DKK -48K | -9% |
| Net profit | DKK -6K | -101% |
| Total assets | DKK 3,9M | -15% |
| Equity | DKK 3,9M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -41 | — | — | — | — | — | — | — | — | — | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.643 | 5.820 | -180 | -101 | 4 | -30 | -44 | -56 | -55 | -49 | -48 | -43 | -44 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.643 | 5.820 | -180 | -101 | 4 | -30 | -44 | -56 | -55 | -49 | -48 | -43 | -44 | -48 |
| Net financials | 1.611 | 5.943 | 2 | 1.031 | -126 | 465 | 422 | 254 | 37 | 719 | -79 | -256 | 585 | 40 |
| Profit before tax | 1.551 | 5.906 | -45 | 930 | -145 | 435 | 378 | 198 | -18 | 670 | -127 | -300 | 542 | -8 |
| Tax | -30 | 12 | 22 | 249 | -0 | 52 | 30 | 43 | 0 | 148 | -28 | -65 | 119 | -2 |
| Net profit | 1.580 | 5.894 | -67 | 681 | -145 | 383 | 348 | 155 | -18 | 522 | -99 | -235 | 423 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.725 | 9.104 | 8.071 | 7.805 | 6.889 | 6.918 | 6.437 | 5.802 | 5.225 | 5.457 | 5.023 | 4.497 | 4.560 | 3.894 |
| Equity | 4.369 | 7.763 | 6.446 | 6.626 | 6.057 | 6.440 | 6.424 | 5.739 | 5.141 | 5.253 | 4.834 | 4.485 | 4.547 | 3.881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 120 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.356 | 1.340 | 1.625 | 1.179 | 833 | 478 | 13 | 43 | 84 | 85 | 189 | 13 | 13 | 13 |
| Total debt | 2.356 | 1.340 | 1.625 | 1.179 | 833 | 478 | 13 | 63 | 84 | 204 | 189 | 13 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|