| Revenue | DKK 5,1M | -34% |
| EBITDA | DKK 1M | -14% |
| Net profit | DKK 2,5M | +16% |
| Total assets | DKK 18,5M | -23% |
| Equity | DKK 5,1M | +94% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -2.115 | -2.464 | 7.308 | 6.244 | 7.704 | 5.062 |
| Staff expenses | -1.284 | -1.125 | -6.402 | -6.230 | -6.512 | -4.035 |
| EBITDA | 569 | -417 | 906 | 14 | 1.192 | 1.027 |
| Depreciation & amort. | -700 | -461 | -54 | -96 | -71 | -69 |
| EBIT | -131 | -878 | 851 | -82 | 1.121 | 959 |
| Net financials | -2.596 | -2.342 | 2.004 | 1.132 | 1.576 | 1.625 |
| Profit before tax | -2.177 | -2.822 | 2.741 | 859 | 2.300 | 2.584 |
| Tax | 1 | -213 | 80 | -78 | 146 | 95 |
| Net profit | -2.178 | -2.609 | 2.661 | 937 | 2.153 | 2.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 21.207 | 21.408 | 22.160 | 23.879 | 24.057 | 18.533 |
| Equity | 6.851 | 6.960 | 7.121 | 500 | 2.653 | 5.143 |
| Long-term debt | -7.947 | -6.685 | 7.162 | 9.814 | 16.071 | 11.686 |
| Short-term debt | -5.745 | -6.854 | 7.025 | 12.610 | 4.394 | 760 |
| Total debt | -13.692 | -13.539 | 14.187 | 22.425 | 20.464 | 12.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.S.HANSEN ApS | Company | 50.0% | 50.0% | 2005 |
T. WESTERGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Westergaard | Management | 0 companies |
| Jørgen Hansen | Chairman | 0 companies |
| Ulla Hell Westergaard | Board of Directors | 0 companies |
| Bent Andersen | Board of Directors | 0 companies |
| Belinda Hansen | Board of Directors | 0 companies |