| Revenue | DKK 1,9M | +1% |
| EBITDA | DKK 1,8M | -4% |
| Net profit | DKK 1,4M | +160% |
| Total assets | DKK 20,9M | +0% |
| Equity | DKK 7,7M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.865 | 1.900 | 1.915 | 1.928 | 1.939 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.734 | 1.792 | 1.806 | 1.822 | 1.754 |
| Depreciation & amort. | -8 | -8 | -8 | -3.524 | -0 |
| EBIT | 1.726 | 1.785 | 1.798 | -1.702 | 1.754 |
| Net financials | -951 | -753 | -689 | -677 | -322 |
| Profit before tax | 775 | 1.032 | 1.110 | -2.379 | 1.432 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 775 | 1.032 | 1.110 | -2.379 | 1.432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 24.372 | 24.338 | 24.329 | 20.803 | 20.897 |
| Equity | 5.890 | 7.072 | 8.332 | 6.103 | 7.684 |
| Long-term debt | 12.797 | 12.498 | 12.177 | 11.376 | 10.415 |
| Short-term debt | 5.685 | 4.768 | 3.821 | 3.324 | 2.798 |
| Total debt | 18.482 | 17.266 | 15.998 | 14.700 | 13.213 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Board of Directors | 0 companies |
| Kurt Hjortflod Dupont | Board of Directors | 0 companies |
| Erling Sørensen | Board of Directors | 0 companies |