| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK 2,8M | +66% |
| Total assets | DKK 7,4M | +18% |
| Equity | DKK 6,5M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -12 | -12 | -12 | -13 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 106 | 203 | -12 | -12 | -13 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 106 | 203 | -12 | -12 | -13 | -12 | -12 |
| Net financials | 686 | 524 | 883 | 1.031 | -4 | 856 | 1.703 | 2.813 |
| Profit before tax | 746 | 630 | 1.086 | 1.019 | -16 | 843 | 1.691 | 2.801 |
| Tax | 49 | 21 | 36 | -14 | 25 | -3 | -3 | -3 |
| Net profit | 697 | 609 | 1.050 | 1.033 | -41 | 846 | 1.694 | 2.804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.282 | 3.163 | 4.749 | 4.591 | 3.000 | 4.510 | 6.226 | 7.353 |
| Equity | — | 1.461 | 2.511 | 3.344 | 2.704 | 3.550 | 4.844 | 6.528 |
| Long-term debt | 0 | 0 | 0 | 93 | 0 | 0 | 385 | 0 |
| Short-term debt | 1.753 | 1.702 | 2.237 | 1.153 | 297 | 960 | 997 | 825 |
| Total debt | 1.753 | 1.702 | 2.237 | 1.247 | 297 | 960 | 1.382 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2005 | — | — |
KT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER TOMSHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
MOGENS GUNNAR CHRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Weber-Christensen | Management | 0 companies |
| Kasper Tomshøj | Management | 0 companies |