| Revenue | DKK -56K | +81% |
| EBITDA | DKK -56K | -81% |
| Net profit | DKK 858K | +14194% |
| Total assets | DKK 1,5M | +128% |
| Equity | DKK 1,5M | +142% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | -2.279 | -31 | -56 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -2.279 | -31 | -56 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -2.279 | -31 | -56 |
| Net financials | 10.320 | 54 | 75 |
| Profit before tax | 8.041 | 23 | 19 |
| Tax | 126 | 17 | -839 |
| Net profit | 7.915 | 6 | 858 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 5.060 | 650 | 1.483 |
| Equity | 4.960 | 606 | 1.466 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 100 | 44 | 18 |
| Total debt | 100 | 44 | 18 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SA Management | Management | 2012 – 2017 |
EM Management | Management | 2005 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2005 – 2009 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2009 – 2014 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Astrup | Management | 0 companies |
| Erik Møller | Management | 0 companies |
| Esben Vibe | Chairman | 0 companies |
| Hanne Anette Kring | Board of Directors | 0 companies |
| Jørn Nielsen | Board of Directors | 0 companies |
| Lars Sylvest | Board of Directors | 0 companies |
| Line Mølgaard Henriksen | Board of Directors | 0 companies |
| Carsten With Thygesen | Chairman | 0 companies |
| Simon Friis-Therkelsen | Chairman | 0 companies |
| Børge Obel | Board of Directors | 0 companies |