| Revenue | DKK -3K | +33% |
| EBITDA | DKK -3K | -33% |
| Net profit | DKK 785K | -16% |
| Total assets | DKK 11M | +9% |
| Equity | DKK 7,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -15 | -16 | -11 | -11 | -11 | -6 | -6 | -6 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -1.169 | 0 | 0 | -15 | -16 | -11 | -11 | -11 | -6 | -6 | -6 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -177 | -31 | -31 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -1.169 | 0 | 0 | -45 | -193 | -41 | -41 | -26 | -6 | -6 | -6 | -2 | -3 |
| Net financials | -70 | -1.154 | 0 | 0 | 635 | 188 | 923 | 1.641 | 388 | 292 | 595 | 1.580 | 879 | 752 |
| Profit before tax | -78 | -1.169 | 0 | 0 | 589 | -5 | 882 | 1.599 | 362 | 287 | 589 | 1.575 | 877 | 749 |
| Tax | -19 | -1 | -0 | -0 | -9 | -22 | -31 | -35 | -27 | -24 | -24 | -22 | -62 | -35 |
| Net profit | -58 | -1.168 | 0 | 0 | 598 | 17 | 912 | 1.634 | 389 | 310 | 613 | 1.596 | 939 | 785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.600 | 208 | 0 | 0 | 4.172 | 3.205 | 4.181 | 5.913 | 6.193 | 6.604 | 7.259 | 9.007 | 10.134 | 11.037 |
| Equity | -288 | -1.456 | 0 | 0 | 823 | 840 | 1.753 | 3.387 | 3.706 | 4.016 | 4.629 | 6.225 | 7.164 | 7.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 99 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.888 | 1.664 | 0 | 0 | 3.251 | 2.355 | 2.428 | 2.526 | 2.487 | 2.587 | 2.630 | 2.781 | 2.970 | 3.088 |
| Total debt | 1.888 | 1.664 | 0 | 0 | 3.350 | 2.364 | 2.428 | 2.526 | 2.487 | 2.587 | 2.630 | 2.781 | 2.970 | 3.088 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|