| Revenue | DKK 143K | +75% |
| EBITDA | DKK 114K | +39% |
| Net profit | DKK -270K | -832% |
| Total assets | DKK 10,8M | -50% |
| Equity | DKK 1,5M | -35% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.374 | 1.560 | -1.640 | 82 | 143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.347 | 1.541 | -1.640 | 82 | 114 |
| Depreciation & amort. | -12 | -12 | -12 | -16 | -0 |
| EBIT | 1.336 | 1.530 | -1.651 | 66 | 114 |
| Net financials | -434 | -404 | -407 | -388 | -231 |
| Profit before tax | 902 | 1.125 | -2.059 | -352 | -117 |
| Tax | 137 | 276 | -189 | -323 | 153 |
| Net profit | 764 | 849 | -1.870 | -29 | -270 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 31.148 | 32.382 | 30.660 | 21.513 | 10.844 |
| Equity | 3.345 | 4.273 | 2.403 | 2.374 | 1.538 |
| Long-term debt | 11.370 | 11.370 | 12.187 | 11.370 | 5.579 |
| Short-term debt | 15.126 | 15.486 | 15.011 | 6.767 | 3.138 |
| Total debt | 26.496 | 26.856 | 27.198 | 18.137 | 8.717 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AN Management | Management | 2005 – 2006 |
JL Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
PM Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Nielsen | Management | 0 companies |
| Jacob Leonhard Nielsen | Chief Executive Officer | 0 companies |
| Peder Malmkjær | Chief Executive Officer | 0 companies |
| Erling Leonhard Nielsen | Chairman | 0 companies |
| Ejvind Harly Nielsen | Board of Directors | 0 companies |
| Jørn Østergaard Glerup | Board of Directors | 0 companies |