| Revenue | DKK 39K | -47% |
| EBITDA | DKK 39K | -47% |
| Net profit | DKK -2,2M | -1333% |
| Total assets | DKK 7,1M | -26% |
| Equity | DKK 7M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 80 | 90 | 90 | 92 | 90 | 93 | 86 | 74 | 77 | 57 | 66 | 75 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 80 | 90 | 90 | 92 | 90 | 93 | 86 | 74 | 77 | 57 | 66 | 75 | 39 |
| Depreciation & amort. | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -28 | -27 | -27 | -27 | -27 |
| EBIT | 31 | 51 | 61 | 61 | 62 | 61 | 63 | 56 | 44 | 49 | 30 | 39 | 48 | 12 |
| Net financials | 363 | 132 | 531 | 88 | 260 | -112 | 640 | 1.192 | 906 | 2.422 | 1.750 | 3.253 | 3 | -2.812 |
| Profit before tax | 394 | 183 | 592 | 149 | 322 | -51 | 703 | 1.248 | 950 | 2.471 | 1.779 | 3.292 | 50 | -2.800 |
| Tax | 8 | 17 | 17 | 14 | 16 | 26 | 19 | 13 | -7 | 355 | 244 | 530 | -126 | -627 |
| Net profit | 386 | 166 | 575 | 135 | 307 | -77 | 684 | 1.235 | 957 | 2.116 | 1.535 | 2.762 | 176 | -2.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.718 | 2.702 | 3.062 | 2.803 | 2.874 | 2.546 | 3.075 | 4.078 | 4.753 | 6.258 | 7.341 | 10.146 | 9.517 | 7.071 |
| Equity | 1.482 | 1.455 | 1.833 | 1.768 | 1.872 | 1.589 | 2.062 | 3.081 | 3.817 | 5.707 | 7.013 | 9.539 | 9.471 | 7.029 |
| Long-term debt | 1.084 | 1.034 | 988 | 927 | 880 | 833 | 782 | 732 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 212 | 241 | 107 | 122 | 124 | 232 | 265 | 936 | 551 | 328 | 607 | 46 | 42 |
| Total debt | 1.235 | 1.247 | 1.229 | 1.035 | 1.002 | 957 | 1.013 | 998 | 936 | 551 | 328 | 607 | 46 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|