| Revenue | DKK -94K | -38% |
| EBITDA | DKK -94K | +87% |
| Net profit | DKK 912K | +68% |
| Total assets | DKK 19M | +9% |
| Equity | DKK 7,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -585 | -88 | 813 | 835 | 255 | 171 | 204 | 365 | 394 | -6 | -117 | -145 | -152 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -500 | -128 | 867 | 856 | 255 | 171 | -46 | 265 | 194 | -257 | -117 | -145 | -712 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -500 | -128 | 867 | 856 | 255 | 171 | -46 | 265 | 194 | -257 | -117 | -145 | -712 | -94 |
| Net financials | -577 | -1.258 | -817 | 622 | 33 | 543 | 376 | -201 | 345 | -357 | -222 | 1.139 | 916 | 1.208 |
| Profit before tax | -798 | -1.117 | 50 | 1.478 | 288 | 714 | 580 | 64 | 739 | -363 | -339 | 994 | 205 | 1.115 |
| Tax | -200 | -78 | 11 | 361 | 40 | 176 | 137 | 38 | 333 | 81 | 158 | 124 | -340 | 203 |
| Net profit | -599 | -1.038 | 39 | 1.116 | 248 | 539 | 443 | 26 | 406 | -444 | -497 | 870 | 544 | 912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.830 | 12.674 | 12.088 | 13.319 | 13.578 | 14.539 | 15.119 | 16.048 | 16.135 | 13.648 | 15.285 | 17.020 | 17.455 | 18.979 |
| Equity | 2.311 | 3.240 | 3.279 | 4.395 | 4.644 | 5.229 | 5.700 | 5.726 | 6.132 | 5.687 | 5.190 | 6.060 | 6.604 | 7.516 |
| Long-term debt | -1.994 | -1.904 | 1.788 | 1.689 | 1.614 | 1.534 | 1.453 | 1.374 | 1.294 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6.663 | -6.089 | 5.570 | 5.464 | 5.524 | 5.841 | 5.957 | 7.022 | 6.565 | 6.045 | 8.060 | 8.792 | 8.978 | 9.347 |
| Total debt | -8.658 | -7.993 | 7.358 | 7.154 | 7.137 | 7.375 | 7.410 | 8.395 | 7.858 | 6.045 | 8.060 | 8.792 | 8.978 | 9.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2005 | — | — |
MT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HoPe Group ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Michael Thor Christensen | Management | 0 companies |