| Revenue | DKK 6,2M | +5% |
| EBITDA | DKK 11,6M | +94% |
| Net profit | DKK 10,9M | +115% |
| Total assets | DKK 73,3M | +10% |
| Equity | DKK 61,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.380 | 4.204 | 4.969 | 4.052 | 4.506 | 5.121 | 5.035 | 5.494 | 5.429 | 5.418 | 5.926 | 5.862 | 6.160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.253 | -4.037 | 4.582 | 5.212 | 7.666 | 5.121 | 5.035 | 5.494 | 5.429 | 17.268 | 7.270 | 5.966 | 11.581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.253 | -4.037 | 4.582 | 5.212 | 7.666 | 5.121 | 5.035 | 5.494 | 5.429 | 17.268 | 7.270 | 5.966 | 11.581 |
| Net financials | -2.887 | -3.141 | -2.974 | -2.816 | -4.745 | -1.037 | -1.065 | -997 | -650 | -573 | -588 | -907 | -720 |
| Profit before tax | 4.366 | -7.178 | 1.608 | 2.396 | 2.920 | 4.084 | 3.969 | 4.497 | 4.779 | 16.695 | 6.682 | 5.060 | 10.860 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.366 | -7.178 | 1.608 | 2.396 | 2.920 | 4.084 | 3.969 | 4.497 | 4.779 | 16.695 | 6.682 | 5.060 | 10.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.937 | 55.006 | 54.834 | 54.320 | 55.367 | 53.635 | 53.674 | 54.054 | 55.885 | 65.602 | 66.626 | 66.905 | 73.275 |
| Equity | 6.332 | 354 | 3.039 | 6.522 | 10.543 | 19.392 | 23.361 | 27.858 | 32.637 | 49.332 | 50.502 | 54.024 | 61.472 |
| Long-term debt | 13.504 | 41.814 | 38.802 | 35.594 | 32.231 | 29.167 | 24.670 | 21.087 | 15.083 | 0 | 10.293 | 0 | 4.085 |
| Short-term debt | 50.101 | 12.838 | 12.993 | 12.204 | 12.593 | 5.076 | 5.643 | 5.109 | 8.165 | 16.270 | 5.831 | 12.882 | 7.718 |
| Total debt | 63.604 | 54.652 | 51.795 | 47.798 | 44.824 | 34.243 | 30.313 | 26.195 | 23.248 | 16.270 | 16.124 | 12.882 | 11.803 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
K/S FREIBURG | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|