| Revenue | DKK 676K | -14% |
| EBITDA | DKK -12K | -108% |
| Net profit | DKK 27K | -19% |
| Total assets | DKK 2,5M | -9% |
| Equity | DKK 847K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 180 | 153 | 333 | 388 | 453 | 531 | 570 | 458 | 540 | 1.217 | 832 | 785 | 676 |
| Staff expenses | -0 | -0 | -0 | -140 | -140 | -211 | -187 | -262 | -240 | -212 | -340 | -643 | -637 | -636 |
| EBITDA | 199 | 180 | 153 | 192 | 249 | 241 | 344 | 308 | 217 | 328 | 877 | 189 | 148 | -12 |
| Depreciation & amort. | -136 | -174 | -142 | -140 | -178 | -113 | -167 | -58 | -106 | -293 | -23 | -115 | -122 | -46 |
| EBIT | 63 | 6 | 11 | 53 | 71 | 128 | 177 | 250 | 111 | 35 | 854 | 74 | 26 | -57 |
| Net financials | 17 | 13 | 13 | 10 | 38 | 42 | 28 | 25 | 6 | -18 | -6 | 9 | 16 | 92 |
| Profit before tax | 80 | 18 | 24 | 62 | 109 | 171 | 205 | 275 | 117 | 17 | 848 | 82 | 42 | 35 |
| Tax | 20 | 5 | 5 | 13 | 21 | 38 | 45 | 61 | 26 | 4 | 187 | 18 | 9 | 8 |
| Net profit | 60 | 13 | 19 | 49 | 89 | 133 | 160 | 214 | 92 | 13 | 662 | 64 | 33 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.456 | 2.160 | 1.561 | 2.430 | 2.012 | 3.180 | 3.037 | 3.445 | 4.228 | 1.875 | 5.213 | 3.596 | 2.759 | 2.520 |
| Equity | 452 | 465 | 484 | 533 | 622 | 655 | 715 | 829 | 820 | 833 | 1.495 | 909 | 820 | 847 |
| Long-term debt | 379 | 129 | 59 | 0 | 77 | 10 | 165 | 92 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 939 | 1.521 | 977 | 1.843 | 1.279 | 2.480 | 2.124 | 2.475 | 3.332 | 1.027 | 3.717 | 2.668 | 1.928 | 1.667 |
| Total debt | 939 | 1.649 | 1.036 | 1.843 | 1.355 | 2.490 | 2.289 | 2.567 | 3.332 | 1.027 | 3.717 | 2.668 | 1.928 | 1.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERGÅRD ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Buhl Høffner | Management | 0 companies |