| Revenue | DKK -6K | -76% |
| EBITDA | DKK -6K | +76% |
| Net profit | DKK 1,1M | -51% |
| Total assets | DKK 27,6M | +2% |
| Equity | DKK 21,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -24 | 0 | -22 | -23 | -24 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -18 | -7 | -11 | -19 | -15 | -24 | -31 | -22 | -23 | -24 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -18 | -7 | -11 | -19 | -15 | -24 | -31 | -22 | -23 | -24 | -6 |
| Net financials | 1.388 | 772 | 1.139 | 1.568 | 1.822 | 1.908 | 544 | 2.964 | 1.867 | 2.969 | -578 | 2.665 | 1.293 |
| Profit before tax | 1.499 | 1.242 | 1.220 | 1.748 | 1.811 | 1.889 | 889 | 2.940 | 1.836 | 2.947 | -601 | 2.641 | 1.287 |
| Tax | 59 | 239 | 49 | 93 | 111 | 43 | 180 | 385 | 296 | 383 | -440 | 350 | 162 |
| Net profit | 1.440 | 1.003 | 1.171 | 1.654 | 1.700 | 1.846 | 709 | 2.555 | 1.540 | 2.564 | -161 | 2.291 | 1.125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.399 | 15.518 | 17.688 | 21.340 | 21.398 | 25.335 | 26.895 | 27.351 | 29.809 | 28.933 | 26.148 | 27.199 | 27.609 |
| Equity | 11.867 | 12.120 | 12.740 | 13.595 | 15.295 | 16.341 | 16.250 | 18.105 | 18.845 | 20.609 | 20.333 | 21.824 | 21.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.532 | 3.399 | 4.947 | 7.745 | 6.102 | 8.993 | 10.645 | 9.245 | 10.963 | 8.324 | 5.815 | 5.375 | 5.659 |
| Total debt | 4.532 | 3.399 | 4.947 | 7.745 | 6.102 | 8.993 | 10.645 | 9.245 | 10.963 | 8.324 | 5.815 | 5.375 | 5.659 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|