| Revenue | DKK 974K | -44% |
| EBITDA | DKK 359K | -56% |
| Net profit | DKK 99K | -12% |
| Total assets | DKK 14,7M | +7% |
| Equity | DKK 6,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 953 | 1.722 | 3.035 | — | 785 | 1.032 | 1.646 | 1.893 | 1.634 | 2.079 | 1.944 | 858 | 1.738 | 974 |
| Staff expenses | -0 | -578 | -1.111 | -76 | -120 | -259 | -561 | -507 | -169 | -960 | -429 | -709 | -931 | -616 |
| EBITDA | 953 | 1.143 | 1.924 | 600 | 665 | 772 | 1.085 | 1.387 | 1.465 | 1.119 | 1.514 | 148 | 807 | 359 |
| Depreciation & amort. | -546 | -735 | -1.582 | -809 | -621 | -251 | -371 | -659 | -1.067 | -668 | -574 | -0 | -500 | -0 |
| EBIT | 407 | 409 | 342 | -209 | 44 | 522 | 713 | 728 | 398 | 451 | 940 | 148 | 307 | 359 |
| Net financials | -74 | -329 | -330 | 270 | 838 | -418 | -310 | -32 | -29 | -23 | -93 | -119 | -164 | -226 |
| Profit before tax | 333 | 80 | 12 | 62 | 882 | 103 | 404 | 696 | 369 | 428 | 847 | 29 | 144 | 133 |
| Tax | -233 | 69 | -142 | 14 | -147 | 97 | 286 | 153 | 82 | 96 | 187 | 6 | 32 | 34 |
| Net profit | 565 | 12 | 154 | 48 | 1.029 | 6 | 118 | 542 | 287 | 332 | 661 | 23 | 112 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.754 | 15.382 | 12.500 | 14.339 | 15.896 | 16.531 | 17.007 | 18.510 | 18.232 | 19.525 | 19.405 | 11.282 | 13.689 | 14.653 |
| Equity | 3.459 | 3.471 | 3.625 | 3.673 | 4.702 | 4.708 | 4.826 | 5.368 | 5.655 | 5.988 | 6.649 | 6.671 | 6.783 | 6.882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 11.271 | 8.419 | 10.196 | 10.601 | 11.066 | 11.186 | 12.138 | 11.682 | 12.696 | 11.963 | 3.838 | 6.341 | 7.147 |
| Total debt | 253 | 11.271 | 8.419 | 10.196 | 10.601 | 11.066 | 11.186 | 12.138 | 11.682 | 12.696 | 11.963 | 3.838 | 6.341 | 7.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIERRE FINANS GROUP A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Legarth | Management | 0 companies |
| Rikke Schou Legarth | Chairman | 0 companies |
| Camilla Schou Legarth | Board of Directors | 0 companies |
| Gunner Christian Johansen | Board of Directors | 0 companies |
| Charlotte Schou Legarth | Chairman | 0 companies |