| Revenue | DKK 0 | — |
| EBITDA | DKK -35 | +100% |
| Net profit | DKK 274K | +12% |
| Total assets | DKK 5,2M | +3% |
| Equity | DKK 4,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -6 | -6 | -26 | -8 | -7 | -24 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -6 | -6 | -26 | -8 | -7 | -24 | -2 | -6 | -16 | -12 | -0 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | -9 | -18 | -18 | -18 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -15 | -15 | -35 | -26 | -25 | -42 | -11 | -6 | -16 | -12 | -0 |
| Net financials | 76 | 0 | 0 | 627 | 346 | 736 | 360 | 995 | 56 | 1.540 | 490 | 256 | 274 |
| Profit before tax | 73 | -3 | -15 | 611 | 311 | 710 | 335 | 952 | 44 | 1.534 | 474 | 244 | 274 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 73 | -3 | -15 | 611 | 311 | 710 | 335 | 952 | 44 | 1.534 | 474 | 244 | 274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.975 | 3.663 | 2.504 | 3.285 | 3.375 | 4.281 | 3.547 | 3.760 | 3.884 | 4.267 | 4.802 | 5.055 | 5.214 |
| Equity | 3.872 | 3.531 | 1.063 | 1.689 | 1.999 | 2.830 | 2.070 | 3.023 | 3.067 | 3.374 | 3.848 | 4.092 | 4.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 133 | 1.441 | 1.596 | 1.376 | 1.450 | 1.477 | 737 | 817 | 893 | 954 | 963 | 847 |
| Total debt | 103 | 133 | 1.441 | 1.596 | 1.376 | 1.450 | 1.477 | 737 | 817 | 893 | 954 | 963 | 847 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|