| Revenue | DKK -97K | -23% |
| EBITDA | DKK -97K | +23% |
| Net profit | DKK -417K | -110% |
| Total assets | DKK 64M | -3% |
| Equity | DKK 63,8M | +0% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -19 | 314 | -20 | 370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -19 | 314 | -20 | 370 | -37 | -154 | -1.576 | -735 | -3.150 | -189 | -120 | -126 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -19 | 314 | -20 | 370 | -37 | -154 | -1.576 | -735 | -3.150 | -189 | -120 | -126 | -97 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 2.103 | -4.081 | -253 | 3.762 | 10.465 | 7.262 | 4.223 | 11.895 | 8.657 | 3.218 | 3.608 | 5.115 | -53 |
| Profit before tax | — | — | — | — | — | — | 2.085 | -3.767 | -273 | 4.132 | 10.429 | 7.108 | 2.647 | 11.160 | 5.508 | 3.029 | 3.488 | 4.989 | -150 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 19 | 16 | -68 | 23 | -45 | -112 | -150 | -121 | 443 | -342 | 408 | 738 | 267 |
| Net profit | — | — | — | — | — | — | 2.066 | -3.783 | -205 | 4.108 | 10.473 | 7.220 | 2.797 | 11.281 | 5.065 | 3.371 | 3.080 | 4.251 | -417 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 2.995 | 842 | 2.019 | 7.620 | 19.321 | 34.057 | 36.328 | 42.109 | 46.759 | 37.246 | 39.218 | 66.107 | 64.028 |
| Equity | — | — | — | — | — | — | -3.329 | -5.785 | -4.451 | 1.318 | 13.245 | 6.674 | 11.895 | 21.716 | 46.003 | 34.298 | 37.097 | 64.101 | 63.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.875 | 2.875 | 2.875 | 1.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.449 | 3.367 | 3.596 | 4.427 | 6.076 | 27.382 | 24.433 | 20.393 | 756 | 2.948 | 2.121 | 2.006 | 240 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.324 | 6.242 | 6.471 | 6.302 | 6.076 | 27.382 | 24.433 | 20.393 | 756 | 2.948 | 2.121 | 2.006 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 10.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|