| Revenue | DKK -21K | +141% |
| EBITDA | DKK -21K | -141% |
| Net profit | DKK -63K | -112% |
| Total assets | DKK 1M | -9% |
| Equity | DKK 979K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -9 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -9 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -9 | -21 |
| Net financials | 68 | 23 | -65 | 23 | 12 | -246 | 0 | 0 | 0 | 125 | 229 | 250 | 551 | -42 |
| Profit before tax | 62 | 17 | -72 | 17 | 6 | -252 | -6 | -6 | -6 | 119 | 223 | 242 | 543 | -63 |
| Tax | -0 | -4 | 1 | -10 | -1 | -5 | -0 | -0 | -0 | -10 | 11 | -10 | -2 | -0 |
| Net profit | 62 | 22 | -72 | 27 | 7 | -247 | -6 | -6 | -6 | 128 | 212 | 252 | 544 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 285 | 180 | 267 | 273 | 25 | 19 | 19 | 19 | 153 | 556 | 563 | 1.111 | 1.006 |
| Equity | 167 | 210 | 138 | 165 | 172 | -75 | -81 | -88 | -94 | 35 | 363 | 558 | 1.102 | 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 | 0 |
| Short-term debt | 34 | 74 | 41 | 102 | 101 | 100 | 100 | 106 | 113 | 119 | 125 | 5 | 8 | 27 |
| Total debt | 34 | 74 | 41 | 102 | -101 | 100 | 100 | 106 | 113 | 119 | 193 | 5 | 8 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|