| Revenue | DKK -35K | +424% |
| EBITDA | DKK -303K | -4439% |
| Net profit | DKK -304K | -4395% |
| Total assets | DKK 83K | -34% |
| Equity | DKK -4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -8 | -6 | -98 | -23 | -15 | 145 | 126 | -50 | -7 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -8 | -6 | -98 | -23 | -15 | 145 | 126 | -50 | -7 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -8 | -6 | -101 | -23 | -15 | 145 | 126 | -50 | -7 | -303 |
| Net financials | -525 | -437 | -48 | 786 | -18 | 0 | -2 | -1 | 0 | -1 | -0 | -0 | -1 |
| Profit before tax | -528 | -441 | -53 | 779 | -24 | -101 | -25 | -16 | 145 | 125 | -50 | -7 | -304 |
| Tax | 6 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -535 | -447 | -53 | 779 | -24 | -101 | -25 | -16 | 145 | 125 | -50 | -7 | -304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 219 | 165 | 952 | 934 | 206 | 200 | 200 | 148 | 151 | 126 | 126 | 83 |
| Equity | -3.602 | -4.048 | -4.102 | -3.323 | -3.346 | -3.912 | -3.936 | -3.952 | -3.807 | -3.682 | -3.732 | -3.739 | -4.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.251 | 4.267 | 4.267 | 4.275 | 4.281 | 4.117 | 4.136 | 4.152 | 3.955 | 3.833 | 3.858 | 3.865 | 4.125 |
| Total debt | 4.251 | 4.267 | 4.267 | 4.275 | 4.281 | 4.117 | 4.136 | 4.152 | 3.955 | 3.833 | 3.858 | 3.865 | 4.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |