| Revenue | DKK 93K | -1618% |
| EBITDA | DKK 93K | +1618% |
| Net profit | DKK 188K | +72% |
| Total assets | DKK 2,3M | +147% |
| Equity | DKK 726K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -6 | -6 | -7 | -5 | -6 | -6 | -8 | -6 | -5 | -6 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -6 | -6 | -6 | -7 | -5 | -6 | -6 | -8 | -6 | -5 | -6 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | 0 | 0 | -6 | -6 | -6 | -7 | -5 | -6 | -6 | -8 | -6 | -5 | -6 | 86 |
| Net financials | -79 | 140 | 115 | 65 | 58 | 18 | 2 | -72 | -213 | 430 | 139 | 38 | 113 | 82 |
| Profit before tax | -78 | 140 | 109 | 59 | 52 | 12 | -3 | -79 | -219 | 423 | 133 | 33 | 107 | 169 |
| Tax | 2 | 2 | 1 | -2 | 27 | -0 | -0 | -0 | -0 | -4 | -3 | -2 | -2 | -19 |
| Net profit | -80 | 138 | 108 | 61 | 26 | 12 | -3 | -79 | -219 | 427 | 136 | 35 | 109 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 299 | 373 | 445 | 474 | 505 | 506 | 430 | 208 | 685 | 847 | 867 | 947 | 2.342 |
| Equity | -98 | 40 | 148 | 209 | 235 | 246 | 243 | 164 | -55 | 372 | 508 | 429 | 538 | 726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.107 |
| Short-term debt | 250 | 260 | 225 | 236 | 239 | 259 | 263 | 265 | 263 | 313 | 339 | 438 | 409 | 509 |
| Total debt | 250 | 260 | 225 | 236 | 239 | 259 | 263 | 265 | 263 | 313 | 339 | 438 | 409 | 1.616 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|