| Revenue | DKK -270K | +248% |
| EBITDA | DKK -875K | -28% |
| Net profit | DKK 2,1M | -25% |
| Total assets | DKK 23,4M | +1% |
| Equity | DKK 23,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.472 | 1.873 | -98 | -62 | -37 | -212 | -52 | -22 | 40 | -115 | -76 | -78 | -270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -439 | -488 | -554 | -545 | -605 | -606 | -605 | -605 |
| EBITDA | 1.472 | 1.873 | -98 | -62 | -37 | -650 | -540 | -576 | -505 | -1.539 | -682 | -683 | -875 |
| Depreciation & amort. | -9 | -12 | -9 | -5 | -7 | -12 | -14 | -57 | -129 | -12 | -46 | -34 | -0 |
| EBIT | 1.462 | 1.861 | -107 | -67 | -44 | -662 | -554 | -633 | -634 | -1.551 | -728 | -717 | -875 |
| Net financials | 1.539 | 1.956 | 3.028 | 4.538 | 27.748 | 13.415 | -2.894 | 2.817 | 1.843 | 1.676 | -4.294 | 3.535 | 3.114 |
| Profit before tax | 1.467 | 1.844 | 2.921 | 4.471 | 27.704 | 12.731 | -3.172 | 2.160 | 1.191 | 1.807 | -5.046 | 2.820 | 2.121 |
| Tax | 5 | -0 | 29 | 69 | 427 | 149 | -0 | 36 | 42 | 985 | -13 | 28 | 37 |
| Net profit | 1.462 | 1.844 | 2.891 | 4.402 | 27.277 | 12.582 | -3.172 | 2.124 | 1.148 | 822 | -5.033 | 2.792 | 2.084 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.220 | 5.659 | 7.701 | 10.701 | 33.697 | 41.632 | 30.359 | 33.923 | 34.437 | 28.226 | 21.841 | 23.212 | 23.368 |
| Equity | 5.212 | 5.651 | 7.653 | 10.130 | 33.112 | 40.884 | 29.337 | 28.886 | 29.344 | 26.816 | 20.733 | 23.066 | 23.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 48 | 572 | 585 | 748 | 1.022 | 4.981 | 5.093 | 1.410 | 1.108 | 146 | 78 |
| Total debt | 8 | 8 | 48 | 572 | 585 | 748 | 1.022 | 5.001 | 5.093 | 1.410 | 1.108 | 146 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|