| Revenue | DKK 362K | +1% |
| EBITDA | DKK 362K | +1% |
| Net profit | DKK 299K | +24% |
| Total assets | DKK 923K | +205% |
| Equity | DKK 469K | +176% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -19 | 273 | 24 | 358 | 362 |
| Staff expenses | -0 | -99 | -99 | -0 | -0 |
| EBITDA | -19 | 175 | -135 | 358 | 362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 175 | -135 | 358 | 362 |
| Net financials | -25 | -28 | -38 | -32 | 14 |
| Profit before tax | -43 | 146 | -172 | 326 | 376 |
| Tax | -9 | -0 | -34 | 85 | 77 |
| Net profit | -35 | 147 | -138 | 241 | 299 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 585 | 759 | 796 | 303 | 923 |
| Equity | -399 | -252 | -390 | 170 | 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 984 | 1.011 | 1.186 | 133 | 454 |
| Total debt | 984 | 1.011 | 1.186 | 133 | 454 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SH Management | Management | 2005 – 2008 |
CD Management | Management | 2012 – 2020 |
BM Management | Management | 2008 – 2012 |
KB Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2012 – 2020 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2005 – 2012 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hjulskov | Management | 0 companies |
| Carsten Ditlefsen | Management | 0 companies |
| Bent Madsen | Management | 0 companies |
| Kim Baarsøe | Chief Executive Officer | 0 companies |
| Sara Lundhus Andersen | Board of Directors | 0 companies |
| Ole Hjørringgaard | Board of Directors | 0 companies |
| Mogens Jensen | Chairman | 0 companies |
| Mikael Kvistgaard Andersen | Board of Directors | 0 companies |
| Kirsten Marie Jensen | Chairman | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Poul Blicher Johnsen | Board of Directors | 0 companies |