| Revenue | DKK 198K | -16% |
| EBITDA | DKK 220K | -7% |
| Net profit | DKK 25K | +51% |
| Total assets | DKK 5,2M | +5% |
| Equity | DKK 806K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 414 | 199 | 204 | 208 | 216 | 223 | 215 | 216 | 171 | 248 | 236 | 198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 253 | 292 | 199 | 178 | 208 | 216 | 223 | 215 | 216 | 171 | 248 | 236 | 220 |
| Depreciation & amort. | -2 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 252 | 291 | 196 | 178 | 208 | 216 | 223 | 215 | 216 | 171 | 248 | 236 | 220 |
| Net financials | -176 | -148 | -141 | -142 | -189 | -137 | -132 | -125 | -140 | -295 | -81 | -219 | -189 |
| Profit before tax | 76 | 142 | 55 | 36 | 19 | 79 | 91 | 90 | 76 | -124 | 167 | 17 | 31 |
| Tax | 16 | 24 | 10 | 6 | 2 | 15 | 18 | 18 | 15 | 4 | 19 | -0 | 5 |
| Net profit | 59 | 118 | 45 | 31 | 17 | 64 | 74 | 72 | 62 | -127 | 148 | 17 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.934 | 4.928 | 4.823 | 4.798 | 4.678 | 4.677 | 4.731 | 4.702 | 4.858 | 4.677 | 4.817 | 4.986 | 5.220 |
| Equity | 261 | 379 | 425 | 455 | 472 | 536 | 609 | 682 | 743 | 616 | 764 | 781 | 806 |
| Long-term debt | 2.522 | 2.522 | 2.323 | 2.153 | 2.327 | 2.301 | 2.272 | 2.241 | 2.218 | 2.191 | 2.177 | 2.163 | 2.144 |
| Short-term debt | 2.112 | 1.964 | 2.003 | 2.111 | 1.798 | 1.745 | 1.736 | 1.649 | 1.751 | 1.720 | 1.707 | 1.875 | 2.097 |
| Total debt | 4.634 | 4.486 | 4.326 | 4.264 | 4.125 | 4.045 | 4.009 | 3.889 | 3.969 | 3.911 | 3.885 | 4.037 | 4.241 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|