| Revenue | DKK -6K | -21% |
| EBITDA | DKK -6K | +21% |
| Net profit | DKK -358K | -988% |
| Total assets | DKK 1,1M | -35% |
| Equity | DKK 1,1M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -5 | -5 | -3 | -4 | -4 | -4 | -4 | -5 | -5 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 39 | 30 | -12 | -10 | -12 | -4 | -4 | -4 | -4 | -5 | -5 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 39 | 30 | -12 | -10 | -12 | -4 | -4 | -4 | -4 | -5 | -5 | -7 | -6 |
| Net financials | 209 | -12 | 196 | 73 | 450 | 48 | 265 | 318 | 237 | 231 | 14 | 187 | 45 | -354 |
| Profit before tax | 206 | 27 | 226 | 69 | 445 | 44 | 261 | 314 | 234 | 228 | 9 | 182 | 38 | -360 |
| Tax | -21 | 27 | 17 | -20 | -17 | -18 | -11 | -5 | -3 | -2 | -2 | -2 | -2 | -1 |
| Net profit | 227 | 0 | 208 | 82 | 457 | 54 | 272 | 319 | 237 | 230 | 11 | 184 | 40 | -358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.515 | 2.294 | 2.536 | 2.299 | 2.769 | 2.212 | 2.581 | 2.127 | 2.018 | 2.006 | 1.753 | 1.996 | 1.737 | 1.134 |
| Equity | 983 | 786 | 795 | 877 | 1.134 | 987 | 1.259 | 1.470 | 1.596 | 1.713 | 1.609 | 1.676 | 1.594 | 1.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.532 | 1.508 | 1.742 | 1.422 | 1.635 | 1.224 | 1.322 | 657 | 422 | 293 | 144 | 320 | 143 | 33 |
| Total debt | 1.532 | 1.508 | 1.742 | 1.422 | 1.635 | 1.224 | 1.322 | 657 | 422 | 293 | 144 | 320 | 143 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|