| Revenue | DKK 3K | -97% |
| EBITDA | DKK 3K | -97% |
| Net profit | DKK 275K | -78% |
| Total assets | DKK 23,5M | +1% |
| Equity | DKK 22,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.253 | -1.420 | -1.756 | -1.985 | -1.625 | 1.211 | — | — | — | -212 | 78 | 103 | 95 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.251 | -1.411 | 1.750 | 1.977 | 1.615 | 1.202 | 1.378 | 756 | 1.821 | -212 | 78 | 103 | 95 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -181 | -253 | -127 | -127 | -147 |
| EBIT | 1.251 | -1.411 | 1.750 | 1.977 | 1.615 | 1.202 | 1.378 | 756 | 1.807 | -393 | -175 | -23 | -32 | -143 |
| Net financials | 123 | 135 | 60 | 229 | 201 | 340 | 1.571 | 1.211 | 2.067 | 1.970 | 494 | 1.135 | 1.443 | 417 |
| Profit before tax | 1.374 | -1.546 | 1.810 | 2.206 | 1.816 | 1.541 | 1.562 | 1.201 | 2.024 | 1.577 | 319 | 1.112 | 1.411 | 273 |
| Tax | 31 | -32 | -9 | 62 | 42 | 73 | 38 | 96 | 37 | 68 | -123 | 61 | 133 | -2 |
| Net profit | 1.343 | -1.514 | 1.819 | 2.144 | 1.774 | 1.468 | 1.523 | 1.105 | 1.988 | 1.509 | 442 | 1.050 | 1.278 | 275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.000 | 7.364 | 9.395 | 11.490 | 13.110 | 14.413 | 15.949 | 16.877 | 18.718 | 21.772 | 21.047 | 21.795 | 23.168 | 23.470 |
| Equity | 5.577 | 6.992 | 8.711 | 10.754 | 12.424 | 13.892 | 15.310 | 16.307 | 18.184 | 19.580 | 19.908 | 20.840 | 21.996 | 22.137 |
| Long-term debt | 32 | 0 | 500 | 547 | 369 | 264 | 284 | 0 | 0 | 0 | 92 | 225 | 303 | 46 |
| Short-term debt | 391 | 371 | 183 | 189 | 317 | 256 | 354 | 570 | 534 | 2.192 | 1.047 | 730 | 868 | 1.287 |
| Total debt | 423 | 371 | 683 | 736 | 686 | 520 | 639 | 570 | 534 | 2.192 | 1.139 | 955 | 1.171 | 1.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |