| Revenue | DKK 5,9M | +32% |
| EBITDA | DKK 1,6M | +205% |
| Net profit | DKK 945K | +698% |
| Total assets | DKK 4,1M | +21% |
| Equity | DKK 2,8M | +31% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.768 | 2.331 | 1.991 | 3.649 | 2.571 | 3.886 | 4.288 | 4.719 | 6.743 | 5.128 | 3.804 | 4.079 | 4.479 | 5.912 |
| Staff expenses | -2.452 | -2.310 | -2.456 | -2.504 | -2.395 | -2.408 | -2.926 | -3.210 | -3.533 | -3.506 | -3.682 | -3.618 | -3.968 | -4.354 |
| EBITDA | 1.146 | 20 | -465 | 1.145 | 188 | 1.478 | 1.362 | 1.508 | 3.210 | 1.621 | 110 | 461 | 511 | 1.557 |
| Depreciation & amort. | -731 | -17 | -8 | -0 | 6 | -0 | -0 | -0 | -149 | -357 | -357 | -326 | -283 | -283 |
| EBIT | 415 | 4 | -473 | 1.145 | 182 | 1.478 | 1.362 | 1.508 | 3.061 | 1.264 | -247 | 135 | 228 | 1.274 |
| Net financials | -129 | -22 | -32 | 4 | 2 | -0 | -21 | -10 | 1 | -10 | 99 | 3 | 26 | 31 |
| Profit before tax | 388 | -19 | -505 | 1.149 | 184 | 1.478 | 1.341 | 1.498 | 3.062 | 1.254 | -148 | 138 | 254 | 1.306 |
| Tax | 97 | -46 | -110 | 248 | 41 | 331 | 302 | 348 | 718 | 353 | 23 | 115 | 136 | 361 |
| Net profit | 291 | 27 | -394 | 902 | 142 | 1.147 | 1.039 | 1.151 | 2.344 | 901 | -171 | 24 | 118 | 945 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.384 | 1.095 | 902 | 1.585 | 1.064 | 2.585 | 2.818 | 2.435 | 5.529 | 5.332 | 3.551 | 3.250 | 3.381 | 4.096 |
| Equity | 50 | 77 | -318 | 584 | 267 | 1.310 | 1.348 | 1.499 | 3.323 | 3.494 | 2.094 | 2.287 | 2.105 | 2.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.334 | 1.018 | 1.220 | 1.001 | 797 | 1.275 | 1.469 | 936 | 2.200 | 1.837 | 1.458 | 963 | 1.276 | 1.346 |
| Total debt | -2.334 | 1.018 | 1.220 | 1.001 | 797 | 1.275 | 1.469 | 936 | 2.200 | 1.837 | 1.458 | 963 | 1.276 | 1.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOBAN INVEST ApS | Company | 66.7% | 66.7% | 2023 |
BBA INVEST ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bundgaard Andersen | Management | 0 companies |