| Revenue | DKK -475K | +4106% |
| EBITDA | DKK -475K | -4106% |
| Net profit | DKK -567K | -7431% |
| Total assets | DKK 163 | -100% |
| Equity | DKK -2,1M | -38% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.224 | 1.463 | 1.690 | 1.778 | 1.099 | 939 | 2.829 | -50 | 4 | -18 | 0 | -11 | -475 |
| Staff expenses | -989 | -1.149 | -1.153 | -1.420 | -1.324 | -1.262 | -497 | -136 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 314 | 537 | 358 | -225 | -324 | 2.332 | 87 | 4 | -18 | 0 | -11 | -475 |
| Depreciation & amort. | 56 | -80 | -103 | -108 | -113 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | 234 | 434 | 250 | -338 | -369 | 2.332 | 87 | 4 | -18 | 0 | -11 | -475 |
| Net financials | -228 | -219 | -268 | -251 | -244 | -311 | -81 | -0 | -3 | -0 | -0 | -97 | -92 |
| Profit before tax | -49 | 15 | 166 | -1 | -583 | -662 | 2.251 | 86 | 1 | -18 | 0 | -108 | -567 |
| Tax | -0 | -0 | -0 | -0 | -0 | 9 | 376 | -0 | -0 | -0 | -0 | -101 | -0 |
| Net profit | -49 | 15 | 166 | -1 | -583 | -671 | 1.875 | 86 | 1 | -18 | 0 | -8 | -567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.852 | 3.123 | 3.642 | 4.421 | 4.111 | 4.694 | 1.533 | 1.043 | 883 | 745 | 746 | 836 | 0 |
| Equity | -2.375 | -2.360 | -2.194 | -2.195 | -2.767 | -3.437 | -1.562 | -1.476 | -1.475 | -1.492 | -1.492 | -1.500 | -2.067 |
| Long-term debt | 180 | 236 | 235 | 200 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.047 | 5.246 | 5.601 | 6.416 | 6.718 | 8.131 | 3.095 | 2.519 | 2.358 | 2.238 | 2.238 | 2.336 | 2.067 |
| Total debt | 5.227 | 5.482 | 5.836 | 6.616 | 6.878 | 8.131 | 3.095 | 2.519 | 2.358 | 2.238 | 2.238 | 2.336 | 2.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Founder | Founder | 2005 | — | — |
NK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUNDORPH HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Gundorph | Founder | 0 companies |
| Nick Kjellberg Gundorph | Management | 0 companies |