| Revenue | DKK -11K | +12% |
| EBITDA | DKK -11K | -12% |
| Net profit | DKK -2,5M | -2869% |
| Total assets | DKK 42M | -2% |
| Equity | DKK 7,2M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -10 | -9 | -10 |
| Net financials | 292 | 262 | 258 | 262 | 265 | 270 | 274 | 142 | 142 | -97 | -901 | 130 | -2.323 |
| Profit before tax | 141 | 127 | 125 | 127 | 129 | 131 | 133 | 135 | 136 | -105 | -911 | 121 | -2.333 |
| Tax | 35 | 32 | 30 | 29 | 30 | 30 | 30 | 30 | 30 | -23 | -200 | 30 | 193 |
| Net profit | 105 | 95 | 95 | 98 | 99 | 101 | 103 | 105 | 106 | -82 | -710 | 91 | -2.527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.246 | 10.296 | 10.330 | 10.379 | 10.429 | 10.481 | 10.531 | 10.581 | 10.631 | 45.353 | 45.634 | 42.969 | 41.962 |
| Equity | 10.221 | 10.267 | 10.313 | 10.361 | 10.409 | 10.459 | 10.510 | 10.560 | 10.611 | 10.473 | 9.705 | 9.738 | 7.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.875 | 35.922 | 32.736 | 33.718 |
| Short-term debt | 25 | 29 | 18 | 17 | 19 | 22 | 21 | 21 | 20 | 5 | 8 | 495 | 1.094 |
| Total debt | 25 | 29 | 18 | 17 | 19 | 22 | 21 | 21 | 20 | 34.880 | 35.929 | 33.231 | 34.812 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|