| Revenue | DKK 420 | -100% |
| EBITDA | DKK 420 | -100% |
| Net profit | DKK 2K | -97% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.074 | 3.149 | 2.847 | 835 | -1 | 158 | 51 | 166 | 127 | 0 |
| Staff expenses | -2.619 | -2.725 | -2.988 | -1.155 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 455 | 424 | -141 | -320 | -26 | 158 | 51 | 166 | 127 | 0 |
| Depreciation & amort. | -12 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 443 | 423 | -141 | -320 | -26 | 158 | 51 | 166 | 127 | 0 |
| Net financials | -34 | -14 | -82 | 80 | 5 | -1 | -1 | -4 | -9 | 3 |
| Profit before tax | 409 | 409 | -223 | -240 | -20 | 157 | 50 | 162 | 117 | 3 |
| Tax | 108 | 110 | -17 | -66 | -4 | 35 | 11 | 36 | 26 | 1 |
| Net profit | 301 | 299 | -206 | -174 | -16 | 122 | 39 | 126 | 92 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.613 | 3.552 | 3.025 | 1.484 | 1.253 | 1.208 | 1.193 | 1.168 | 1.150 | 1.051 |
| Equity | 1.346 | 1.645 | 812 | 638 | 622 | 745 | 784 | 910 | 1.002 | 1.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.674 | 1.101 | 1.442 | 174 | 51 | 58 | 75 | 110 | 149 | 47 |
| Total debt | 1.674 | 1.101 | 1.442 | 174 | 51 | 58 | 75 | 110 | 149 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FN Management | Management | 2005 | — | — |
OH Management | Management | 2017 | — | — |
JB Management | Management | 2008 | — | — |
EV Management | Management | 2005 | — | — |
FP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vordingborg Udviklingsråd for Erhverv og Turisme | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Kruse Sørensen | Chief Executive Officer | 0 companies |
| Flemming Nielsen | Management | 0 companies |
| Ole Hampenberg Andersen | Management | 0 companies |
| Jesper Blomberg | Management | 0 companies |
| Erik Volf Büchert | Management | 0 companies |
| Finn Preben Thomsen | Management | 0 companies |
| Bjarne Hesselberg | Board of Directors | 0 companies |
| Torben Suldrup Nielsen | Board of Directors | 0 companies |
| Finn Esmann Nielsen | Board of Directors | 0 companies |
| Keld Møller Hansen | Board of Directors | 0 companies |
| Per Præstgaard Brix | Chairman | 0 companies |
| Henrik Holmer | Board of Directors | 0 companies |
| Nikolaj Nørager Reichel | Board of Directors | 0 companies |
| Elly Nielsen | Board of Directors | 0 companies |
| Jesper Adler | Board of Directors | 0 companies |
| Lisbet Hebo | Board of Directors | 0 companies |
| Christian Brix-Hansen | Board of Directors | 0 companies |
| Hans Steffen Steffensen | Chairman | 0 companies |
| Lau Svendsen-Tune | Board of Directors | 0 companies |
| Nils Natorp | Chairman | 0 companies |
| Laura Vibe Ejrup Sø | Board of Directors | 0 companies |
| Mikael Smed | Deputy Chairman | 0 companies |