| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | -105% |
| Net profit | DKK 285K | +64% |
| Total assets | DKK 3,4M | +8% |
| Equity | DKK 3,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 104 | -75 | -159 | 261 | 229 | — | — | — | — | — | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -104 | 75 | 155 | 258 | 226 | 120 | 274 | 548 | 300 | 69 | 130 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -104 | 75 | 155 | 258 | 226 | 120 | 274 | 548 | 300 | 69 | 130 | -6 |
| Net financials | -452 | -90 | -10 | -8 | -9 | -8 | -10 | 113 | 267 | 542 | 289 | 169 | 178 | 291 |
| Profit before tax | -455 | -93 | -114 | 66 | 146 | 249 | 215 | 110 | 264 | 539 | 286 | 165 | 174 | 285 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -455 | -93 | -114 | 66 | 146 | 249 | 215 | 110 | 264 | 539 | 286 | 165 | 174 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.261 | 1.180 | 1.077 | 1.151 | 1.304 | 1.566 | 1.791 | 1.891 | 2.139 | 2.640 | 2.934 | 3.049 | 3.148 | 3.400 |
| Equity | 1.073 | 981 | 867 | 933 | 1.080 | 1.329 | 1.545 | 1.655 | 1.918 | 2.457 | 2.743 | 2.851 | 2.966 | 3.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 200 | 210 | 218 | 224 | 236 | 246 | 237 | 221 | 183 | 190 | 198 | 182 | 210 |
| Total debt | 188 | 200 | 210 | 218 | 224 | 236 | 246 | 237 | 221 | 183 | 190 | 198 | 182 | 210 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|