| Revenue | DKK -45K | +610% |
| EBITDA | DKK -45K | -610% |
| Net profit | DKK 1M | -53% |
| Total assets | DKK 13,3M | +33% |
| Equity | DKK 11,3M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -24 | -6 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -8 | -8 | -16 | -14 | -27 | -15 | -33 | -24 | -6 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -8 | -8 | -16 | -14 | -27 | -15 | -33 | -24 | -6 | -45 |
| Net financials | 113 | 36 | -149 | 0 | 0 | 800 | -660 | 1.152 | 1.244 | 3.089 | 883 | 2.266 | 1.086 |
| Profit before tax | 107 | 30 | -155 | -8 | -8 | 783 | -674 | 1.125 | 1.254 | 3.056 | 860 | 2.260 | 1.042 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -1 | -9 | 12 | -3 | -22 | 97 | 23 |
| Net profit | 105 | 30 | -155 | -8 | -8 | 783 | -673 | 1.134 | 1.241 | 3.060 | 881 | 2.163 | 1.018 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 233 | 78 | 70 | 62 | 1.969 | 1.360 | 2.570 | 3.569 | 8.435 | 7.363 | 10.010 | 13.276 |
| Equity | 78 | 108 | -47 | -55 | -63 | 1.839 | 1.166 | 2.300 | 3.541 | 6.491 | 7.262 | 9.311 | 11.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 125 | 125 | 125 | 125 | 130 | 193 | 146 | 28 | 1.944 | 100 | 700 | 1.944 |
| Total debt | 125 | 125 | 125 | 125 | 125 | 130 | 193 | 146 | 28 | 1.944 | 100 | 700 | 1.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ingtrup | Audit | 0 companies |