| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 33K | -62% |
| Total assets | DKK 274K | +23% |
| Equity | DKK 118K | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -3 | -7 | -10 | -9 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -3 | -8 | -10 | -9 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -3 | -8 | -10 | -9 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| Net financials | -181 | -237 | -68 | -87 | 91 | 472 | 634 | -1.246 | 33 | 65 | 17 | -75 | 89 | 30 |
| Profit before tax | -193 | -240 | -76 | -97 | 82 | 465 | 626 | -1.253 | 26 | 58 | 11 | -82 | 82 | 29 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -4 | -2 | -0 | -4 | -3 |
| Net profit | -193 | -240 | -76 | -97 | 82 | 465 | 626 | -1.253 | 26 | 62 | 13 | -82 | 86 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 555 | 242 | 171 | 67 | 158 | 622 | 1.241 | 27 | 62 | 132 | 204 | 77 | 222 | 274 |
| Equity | — | 234 | 158 | 61 | 143 | 608 | 1.235 | -18 | 8 | 69 | 82 | -0 | 86 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 7 | 13 | 6 | 15 | 14 | 6 | 45 | 55 | 63 | 122 | 78 | 136 | 155 |
| Total debt | 81 | 7 | 13 | 6 | 15 | 14 | 6 | 45 | 55 | 63 | 122 | 78 | 136 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|