| Revenue | DKK 73K | +12% |
| EBITDA | DKK 8K | +57679% |
| Net profit | DKK -2K | +71% |
| Total assets | DKK 536K | +9% |
| Equity | DKK 281K | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 60 | 36 | 117 | 81 | 89 | 62 | 73 | 78 | 58 | 66 | 71 | 65 | 73 |
| Staff expenses | -50 | -51 | -51 | -50 | -51 | -50 | -27 | -52 | -44 | -56 | -65 | -65 | -65 | -65 |
| EBITDA | -9 | 9 | -15 | 67 | 30 | 39 | 34 | 21 | 34 | 2 | 1 | 6 | -0 | 8 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | -2 | -19 | -30 | -30 | -10 | -5 | -5 | -4 | -0 | -0 |
| EBIT | -15 | 9 | -15 | 67 | 28 | 20 | 5 | -9 | 24 | -3 | -4 | 2 | -0 | 8 |
| Net financials | -6 | -7 | -6 | -4 | -1 | -5 | -6 | -8 | -11 | -7 | -7 | -6 | -7 | -9 |
| Profit before tax | — | 2 | -21 | 64 | 26 | 15 | -2 | -17 | 13 | -10 | -11 | -4 | -7 | -1 |
| Tax | 9 | 1 | -5 | 16 | 6 | 3 | 0 | -3 | 3 | -2 | 1 | -3 | -1 | 1 |
| Net profit | -30 | 1 | -16 | 48 | 20 | 12 | -2 | -15 | 10 | -8 | -11 | -1 | -6 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 454 | 476 | 391 | 381 | 438 | 473 | 499 | 390 | 395 | 418 | 454 | 492 | 536 |
| Equity | — | 252 | 236 | 284 | 305 | 316 | 314 | 299 | 309 | 301 | 290 | 289 | 283 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 202 | 240 | 107 | 76 | 122 | 158 | 200 | 81 | 94 | 128 | 165 | 209 | 255 |
| Total debt | 181 | 202 | 240 | 107 | 76 | 122 | 158 | 200 | 81 | 94 | 128 | 165 | 209 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2005 | — | — |
LB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APEM. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Peter Eugen Mortensen | Management | 0 companies |
| Lene Brix Mortensen | Management | 0 companies |